GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Ampol Ltd (OTCPK:CTXAF) » Definitions » Operating Income

Ampol (CTXAF) Operating Income : $363 Mil (TTM As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Ampol Operating Income?

Ampol's Operating Income for the six months ended in Dec. 2023 was $454 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was $363 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Ampol's Operating Income for the six months ended in Dec. 2023 was $454 Mil. Ampol's Revenue for the six months ended in Dec. 2023 was $12,881 Mil. Therefore, Ampol's Operating Margin % for the quarter that ended in Dec. 2023 was 3.53%.

Ampol's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Ampol's annualized ROC % for the quarter that ended in Dec. 2023 was 12.39%. Ampol's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 27.99%.


Ampol Operating Income Historical Data

The historical data trend for Ampol's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ampol Operating Income Chart

Ampol Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -30.17 -744.61 198.10 225.67 361.29

Ampol Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.73 503.43 -277.76 -91.60 454.20

Ampol Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was $363 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ampol  (OTCPK:CTXAF) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Ampol's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=908.406 * ( 1 - 24.84% )/( (5467.995 + 5553.661)/ 2 )
=682.7579496/5510.828
=12.39 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8425.051 - 2891.026 - ( 66.03 - max(0, 3326.396 - 3911.452+66.03))
=5467.995

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8586.117 - 2831.038 - ( 201.418 - max(0, 3193.067 - 3849.718+201.418))
=5553.661

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

Ampol's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1023.434/( ( (3069.087 + max(784.547, 0)) + (3287.477 + max(170.93, 0)) )/ 2 )
=1023.434/( ( 3853.634 + 3458.407 )/ 2 )
=1023.434/3656.0205
=27.99 %

where Working Capital is:

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1847.701 + 1948.916 + 48.805) - (2891.026 + 22.033 + 147.816)
=784.547

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1134.398 + 2004.126 + 27.271) - (2831.038 + 0 + 163.827)
=170.93

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Ampol's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=454.203/12881.432
=3.53 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Ampol Operating Income Related Terms

Thank you for viewing the detailed overview of Ampol's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Ampol (CTXAF) Business Description

Address
29-33 Bourke Road, Alexandria, Sydney, NSW, AUS, 2015
Ampol (nee Caltex) is the largest and only Australian-listed petroleum refiner and distributor, with operations in all states and territories. It was a major international brand of Chevron's until that 50% owner sold out in 2015. Caltex transitioned to Ampol branding due to Chevron terminating its licence to use the Caltex brand in Australia. Ampol has operated for more than 100 years. It owns and operates a refinery at Lytton in Brisbane, but closed Sydney's Kurnell refinery to focus on the more profitable distribution/retail segment. It successfully completed a NZD 2.0 billion bid for New Zealand peer Z Energy in first-half 2022.

Ampol (CTXAF) Headlines

From GuruFocus

Ampol Ltd to Acquire 100% Z Energy Transcript

By GuruFocus Research 02-13-2024

Half Year 2021 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Ampol Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024

Half Year 2023 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Half Year 2020 Ampol Ltd Earnings Presentation Transcript

By GuruFocus Research 02-13-2024

Full Year 2020 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2021 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Caltex Australia Ltd Investor Day Transcript

By GuruFocus Research 02-13-2024

Full Year 2021 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024